Universal HealthcareBy NextBestFit
A costed plan · 2024 dollars

Universal health care for the United States, step by step and dollar by dollar.

The site has two parts. Part 1 lists every problem in the U.S. health system (and every problem universal systems elsewhere have run into) and every cost that makes up national health spending, down to the wages of each occupation. Part 2 lists every change needed, by phase, each with its trade-offs. Solutions are being decided problem by problem.

Ground rules

  1. 01
    Universal means everyone.
    Every resident, with no gaps, no churn, and no medical bills for covered care.
  2. 02
    Job losses and company closures are acceptable.
    They are counted, costed, and cushioned, but they don't veto the design.
  3. 03
    Higher cost is acceptable, if it is visible.
    Every dollar's move from one payer to another is shown, including increases.
  4. 04
    Every change has a trade-off, and every trade-off is listed.
    Each step and each cost item states its own.
  5. 05
    Apolitical.
    Legislative feasibility, filibusters, and court challenges are set aside; the question is what works.
  6. 06
    Experiments and transitions are fine.
    Changes can be piloted, phased, or run side by side before scaling up.

Draft model of the changes

What 2024 would have looked like with the draft changes in Part 2 fully in place (central estimate; the costly and lean cases bracket the uncertainty). These numbers will change as solutions are decided.
National health spending
$5.19T
−$84.8B vs $5.28T. Range −$425.2B to +$539.5B.
Uninsured people
0
From 28M in 2024.
Out-of-pocket spending
$197.3B
From $556.6B.
New general revenue needed
$97.2B
Costly: $842.8B; lean: $370.2B surplus.
Insurer & plan overhead removed
$238.2B
Net of $96.5B UHP administration.
Lower prices
−$208.0B
Hospitals, physicians, drugs.
More care used
+$349.6B
Newly insured, no cost sharing, new benefits.
Jobs displaced
975k
Insurers, billing, brokers, PBMs.

What the country buys

Each row links to its calculation.
Line2024Under planChange
Hospital care$1.63T$1.62T−$18.4B
Physician & clinical services$1.11T$1.20T+$91.7B
Other professional services$184.9B$209.4B+$24.5B
Dental services$189.2B$238.8B+$49.6B
Other health, residential & personal care$320.5B$353.5B+$33.0B
Home health care$169.4B$204.5B+$35.1B
Nursing facilities & continuing-care communities$219.9B$225.7B+$5.8B
Retail prescription drugs$467.0B$380.1B−$86.9B
Durable medical equipment$86.4B$93.3B+$6.9B
Other non-durable medical products$128.7B$128.7B$0.0B
Public program administration$66.1B$107.5B+$41.4B
Net cost of insurance (insurer overhead & profit)$306.0B$26.4B−$279.6B
Government public health$157.6B$157.6B$0.0B
Non-commercial research$70.4B$70.4B$0.0B
Structures & equipment$168.2B$168.2B$0.0B
Workforce capacity investment (new)$0.0B$12.0B+$12.0B
Total national health expenditure$5.28T$5.19T−$84.8B

Who pays

Every 2024 payment stream and every new one. A decrease means that payer pays less. Each row links to its calculation.
Line2024Under planChange
Private businesses$967.4B$963.7B−$3.7B
Employer share of job-based insurance premiums$753.1B$0.0B−$753.1B
Employer health payroll tax (new)$0.0B$742.8B+$742.8B
Employer Medicare payroll tax (1.45%)$159.2B$165.7B+$6.5B
Workers' comp, worksite clinics, temporary disability$55.1B$55.1B$0.0B
Households$1.46T$1.44T−$14.7B
Worker share of job-based insurance premiums$382.1B$0.0B−$382.1B
Individually purchased insurance (net of subsidies)$86.3B$0.0B−$86.3B
Medicare Part B & D premiums$132.3B$0.0B−$132.3B
Out-of-pocket spending$556.6B$197.3B−$359.3B
Medical portion of auto & property insurance$55.3B$55.3B$0.0B
Worker & self-employed Medicare payroll tax$246.4B$254.1B+$7.7B
Income-based health premium (new)$0.0B$512.2B+$512.2B
Federal income tax on former premium dollars (new)$0.0B$95.3B+$95.3B
Top-end surtaxes & financial transactions tax (new)$0.0B$330.1B+$330.1B
Other private (philanthropy, investment income)$340.5B$340.5B$0.0B
Philanthropy, provider investment income, private research$340.5B$340.5B$0.0B
Federal government$1.65T$1.73T+$80.0B
Federal employer premiums (FEHB)$46.7B$0.0B−$46.7B
Federal employer health payroll tax (new)$0.0B$30.0B+$30.0B
Federal employer Medicare payroll tax$5.8B$5.8B$0.0B
Medicare general revenue & net trust fund draw$509.6B$509.6B$0.0B
Federal share of Medicaid$596.7B$596.7B$0.0B
Federal Medicare buy-in premiums for dual eligibles$16.1B$16.1B$0.0B
Retiree drug subsidy$0.5B$0.0B−$0.5B
VA, DoD, CHIP (federal), IHS and other federal programs$306.8B$306.8B$0.0B
Federal public health$35.4B$35.4B$0.0B
Other federal programs$17.9B$17.9B$0.0B
ACA Marketplace tax credits & subsidies$116.6B$116.6B$0.0B
Remaining federal general revenue requirement$0.0B$97.2B+$97.2B
State & local government$859.6B$713.3B−$146.3B
State & local employer premiums$246.8B$0.0B−$246.8B
State & local employer health payroll tax (new)$0.0B$100.5B+$100.5B
State & local employer Medicare payroll tax$19.9B$19.9B$0.0B
State Medicaid share → UHP maintenance-of-effort payment$345.7B$345.7B$0.0B
State & local health programs (CHIP share, hospitals, etc.)$84.2B$84.2B$0.0B
State & local public health$122.1B$122.1B$0.0B
Other state & local programs$40.9B$40.9B$0.0B
Total$5.28T$5.19T−$84.7B

One-time transition costs

Total $243.1B; temporary borrowing over the phase-in, including these, $882.2B (calculation).
How every number is produced
The baseline is the CMS 2024 National Health Expenditure tables ($5.28T). Every other input (rates, unit costs, counts) is defined once on the inputs page and reused everywhere. Sources always equal uses; anything the named taxes don't cover appears as its own general-revenue line.