Universal HealthcareBy NextBestFit

Create the UHP Trust Fund

Months 0–12 · Treasury (managing trustee), UHADiscuss this step
← All costs for this step

Federal budget view (one year, 2024 dollars)

Under single payer nearly all health spending flows through the Treasury, so federal outlays roughly double even though national spending barely changes.

Result
$2.10T
Per resident, per year
$6,169
÷ 341.1M people
Per household
$15,918
÷ 132.2M households

How it's calculated

#StepArithmeticValue
1
Outlay: Medicare benefits & administration
Absorbed into UHP.
$1,118.0B → $0.0B−$1.12T
2
Outlay: Federal share of Medicaid & buy-ins
Absorbed into UHP. Before the plan, buy-ins are paid by Medicaid to Medicare and appear in both outlays and premium receipts.
$612.8B → $0.0B−$612.8B
3
Outlay: Marketplace tax credits & subsidies
Absorbed into UHP.
$116.6B → $0.0B−$116.6B
4
Outlay: FEHB employer premiums
Replaced by federal employer payroll tax (a transfer within government, shown as outlay below).
$46.7B → $0.0B−$46.7B
5
Outlay: Federal employer payroll tax (to UHP)
Intragovernmental; counted for completeness.
$0.0B → $30.0B$30.0B
6
Outlay: UHP benefits
Every covered service for every resident.
$0.0B → $3,860.4B$3.86T
7
Outlay: UHP administration
$0.0B → $96.5B$96.5B
8
Outlay: Workforce investment
$0.0B → $12.0B$12.0B
9
Outlay: VA, DoD, IHS, CHIP & other federal programs
Continue.
$360.6B → $360.1B−$0.5B
10
Federal health outlays, before
$2.25T
11
Federal health outlays, after
$4.36T
12
Receipt: Medicare payroll taxes (HI)
Continue to the UHP Trust Fund.
$431.3B → $445.5B$14.2B
13
Receipt: Medicare premiums
Part B/D premiums and Medicaid buy-ins end. The federal buy-in appropriation is redirected to UHP (an intragovernmental transfer, netted out after); the state buy-in becomes part of MOE.
$159.1B → $0.0B−$159.1B
14
Receipt: Employer health payroll tax
Includes federal and state & local employers.
$0.0B → $873.4B$873.4B
15
Receipt: Household income-based premium
$0.0B → $512.2B$512.2B
16
Receipt: Income tax on former premium dollars
$0.0B → $95.3B$95.3B
17
Receipt: Top-end taxes
$0.0B → $330.1B$330.1B
18
Receipt: State maintenance of effort
States paid this to their own Medicaid programs before.
$0.0B → $345.7B$345.7B
19
Dedicated receipts, before
$590.4B
20
Dedicated receipts, after
$2.60T
21
General fund needed, before
$2,254.7B − $590.4B$1.66T
22
General fund needed, after
$4,359.1B − $2,602.2B$1.76T
23
Change in general-fund health spending
Differs slightly from the ledger's general-revenue line because the federal government also stops paying FEHB premiums and starts paying the employer tax as an employer.
$92.6B
Trade-off: Headline 'federal cost' numbers look enormous because private premiums become public taxes; the fair comparison is national spending and who pays.